| Revenue | DKK 712K | +51% |
| EBITDA | DKK 30K | +103% |
| Net profit | DKK -478K | +60% |
| Total assets | DKK 13,6M | -5% |
| Equity | DKK 3,6M | -12% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.366 | 1.273 | 1.038 | 587 | 473 | 712 |
| Staff expenses | -0 | -169 | -2 | -40 | -89 | -25 |
| EBITDA | 1.483 | 1.086 | 4.302 | -1.193 | -882 | 30 |
| Depreciation & amort. | -1 | -6 | -25 | -25 | -25 | -25 |
| EBIT | 1.481 | 1.080 | 4.277 | -1.218 | -907 | 5 |
| Net financials | -380 | -294 | -379 | -231 | -262 | -443 |
| Profit before tax | 1.101 | 785 | 3.899 | -1.448 | -1.170 | -438 |
| Tax | 243 | 174 | 806 | -186 | 21 | 40 |
| Net profit | 858 | 611 | 3.092 | -1.262 | -1.191 | -478 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33.800 | 34.457 | 31.956 | 21.325 | 14.292 | 13.558 |
| Equity | 6.358 | 6.970 | 10.062 | 8.800 | 4.109 | 3.631 |
| Long-term debt | 24.229 | 23.357 | 18.508 | 11.147 | 9.277 | 8.996 |
| Short-term debt | 3.176 | 4.078 | 2.768 | 1.378 | 906 | 931 |
| Total debt | 27.405 | 27.435 | 21.276 | 12.525 | 10.183 | 9.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2019 | — | — |
SM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINOVE Ejendomsholding ApS | Company | 25.0% | 25.0% | 2021 |
Møhring Ejendomsholding ApS | Company | 25.0% | 25.0% | 2021 |
CT Ejendomme Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
Ulken Holding ApS | Company | 10.0% | 10.0% | 2019 |
M.N.V. Midlertidigt ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nordtorp Vestergaard | Management | 0 companies |
| Simon Møhring Madsen | Management | 0 companies |