| Revenue | DKK -55K | -13% |
| EBITDA | DKK -56K | +12% |
| Net profit | DKK -168K | -242% |
| Total assets | DKK 845K | -17% |
| Equity | DKK 805K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 20 | 22 | 17 | — | 19 | 12 | 18 | 19 | 30 | -0 | 144 | -64 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 20 | 22 | 17 | 22 | 19 | 12 | 18 | 19 | 30 | -0 | 144 | -64 | -56 |
| Depreciation & amort. | -0 | 5 | 6 | -8 | -8 | -8 | -8 | -8 | -5 | -5 | -5 | -3 | -0 | -0 |
| EBIT | 29 | 15 | 16 | 9 | 14 | 11 | 4 | 11 | 14 | 24 | -6 | 141 | -64 | -56 |
| Net financials | -4 | -4 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -6 | 209 | -111 |
| Profit before tax | 25 | 12 | 14 | 7 | 12 | 9 | 3 | 10 | 13 | 23 | -6 | 134 | 146 | -166 |
| Tax | 2 | 4 | 6 | 2 | 4 | 3 | 1 | 4 | 4 | 6 | -1 | 1 | 27 | 1 |
| Net profit | 23 | 7 | 8 | 5 | 8 | 6 | 2 | 6 | 9 | 17 | -5 | 133 | 118 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 879 | 875 | 876 | 871 | 864 | 844 | 842 | 838 | 842 | 875 | 869 | 1.024 | 845 |
| Equity | -624 | -617 | -609 | -604 | -596 | 694 | 696 | 702 | 711 | 728 | 722 | 855 | 973 | 805 |
| Long-term debt | 956 | 737 | 723 | 709 | 696 | 138 | 123 | 109 | 95 | 80 | 65 | 0 | 0 | 0 |
| Short-term debt | 757 | 759 | 762 | 771 | 772 | 32 | 25 | 32 | 33 | 34 | 87 | 14 | 51 | 40 |
| Total debt | 1.506 | 1.496 | 1.485 | 1.480 | 1.468 | 169 | 148 | 141 | 127 | 114 | 152 | 14 | 51 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WL Management | Management | 1972 | — | — |
EW Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Louis Olsen | Management | 0 companies |
| Ejvind Wolfsen | Management | 0 companies |
| Erika Wolfsen | Board of Directors | 0 companies |
| Ole Wolfsen | Board of Directors | 0 companies |
| Anne-Grete Olsen | Board of Directors | 0 companies |
| Svend Harring Boll | Board of Directors | 0 companies |
| Solveig Nestor OLsen | Board of Directors | 0 companies |
| Jørgen Nestor | Board of Directors | 0 companies |
| Arend Valdemar Thiesen | Board of Directors | 0 companies |