| Revenue | DKK 2,6M | +13% |
| EBITDA | DKK 583K | -13% |
| Net profit | DKK 266K | -33% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 957K | +39% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 458 | 1.177 | 2.316 | 2.614 |
| Staff expenses | -0 | -0 | -165 | -1.034 | -1.643 | -2.032 |
| EBITDA | -3 | 25 | 293 | 143 | 672 | 583 |
| Depreciation & amort. | -0 | -0 | -8 | -77 | -134 | -132 |
| EBIT | -3 | 25 | 285 | 66 | 538 | 451 |
| Net financials | 0 | -1 | -4 | -19 | -24 | -90 |
| Profit before tax | -3 | 24 | 281 | 47 | 515 | 361 |
| Tax | -0 | 4 | 68 | 20 | 119 | 95 |
| Net profit | -3 | 19 | 212 | 27 | 395 | 266 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 15 | 86 | 968 | 1.553 | 2.599 | 2.622 |
| Equity | 15 | 56 | 268 | 295 | 690 | 957 |
| Long-term debt | 0 | 0 | 0 | 65 | 70 | 94 |
| Short-term debt | 1 | 30 | 692 | 1.172 | 1.821 | 1.571 |
| Total debt | 1 | 30 | 692 | 1.237 | 1.892 | 1.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mørkets fyrste ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2023 | |
SOFTWARE NOOB ApS | Company | 15.0% | 15.0% | 2023 |
The Money I'm Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hilmer Borring Petersen | Management | 0 companies |