| Revenue | DKK -161K | +289% |
| EBITDA | DKK -161K | -289% |
| Net profit | DKK -171K | -122% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 212 | 214 | 180 | 180 | 180 | 12 | -21 | -26 | -106 | -116 | -88 | -41 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | 65 | 68 | 34 | 23 | 55 | 12 | -21 | -26 | -106 | -116 | -88 | -41 | -161 |
| Depreciation & amort. | -115 | -115 | -115 | -57 | -57 | -57 | -57 | -155 | -155 | -155 | -155 | -155 | -57 | -57 |
| EBIT | -299 | -49 | -47 | -23 | -34 | -2 | -45 | -176 | -182 | -261 | -272 | -244 | -99 | -219 |
| Net financials | 44 | 51 | 65 | 72 | 73 | 78 | 77 | 68 | 70 | 39 | -2 | 0 | 0 | -0 |
| Profit before tax | -255 | 1 | 18 | 49 | 39 | 75 | 31 | -108 | -112 | -223 | -274 | -244 | -99 | -219 |
| Tax | -64 | -59 | 4 | 10 | 9 | 17 | -73 | -24 | -25 | -49 | -60 | -54 | -22 | -48 |
| Net profit | -191 | 60 | 13 | 39 | 30 | 59 | 105 | -84 | -87 | -174 | -214 | -190 | -77 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.875 | 4.884 | 4.915 | 4.904 | 4.917 | 4.984 | 4.974 | 4.899 | 4.785 | 2.565 | 2.338 | 2.164 | 2.053 | 1.940 |
| Equity | 4.308 | 4.368 | 4.382 | 4.420 | 4.451 | 4.510 | 4.614 | 4.530 | 4.443 | 2.269 | 2.055 | 1.865 | 1.788 | 1.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 54 | 95 | 56 | 46 | 63 | 22 | 37 | 23 | 11 | 58 | 50 | 38 | 44 |
| Total debt | 23 | 54 | 95 | 56 | 46 | 63 | 22 | 37 | 23 | 11 | 58 | 50 | 38 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
JA Management | Management | 1995 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIAN ApS. LANGESKOV | Company | 100.0% | 100.0% | 2021 |
PHX HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Strange Midskov | Management | 0 companies |
| Jørgen Andersen | Management | 0 companies |
| Peter Hermansen | Chief Executive Officer | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Susanne Sylvest Carlsen | Board of Directors | 0 companies |
| Marianne Hermansen | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Jørgen Hermansen | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Annette Hermansen | Board of Directors | 0 companies |
| Hans Fuglgaard | Board of Directors | 0 companies |
| Michael Hermansen | Board of Directors | 0 companies |
| Grethe Reinholdt Hermansen | Board of Directors | 0 companies |
| Flemming Nordahl Honoré | Board of Directors | 0 companies |