| Revenue | DKK 11,7M | -18% |
| EBITDA | DKK 3,3M | +20% |
| Net profit | DKK 218K | -41% |
| Total assets | DKK 44M | -51% |
| Equity | DKK 1,9M | +13% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 1.624 | 9.885 | 14.361 | 11.712 |
| Staff expenses | -642 | -8.366 | -11.622 | -8.433 |
| EBITDA | 982 | 1.519 | 2.739 | 3.279 |
| Depreciation & amort. | -7 | -20 | -56 | -58 |
| EBIT | 975 | 1.498 | 2.683 | 3.221 |
| Net financials | -51 | -1.173 | -2.048 | -2.931 |
| Profit before tax | 924 | 326 | 635 | 290 |
| Tax | 205 | 91 | 267 | 72 |
| Net profit | 719 | 235 | 368 | 218 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 34.197 | 153.732 | 90.494 | 44.014 |
| Equity | 1.119 | 1.354 | 1.722 | 1.940 |
| Long-term debt | 224 | 423 | 1.140 | 392 |
| Short-term debt | 32.854 | 151.909 | 87.319 | 41.661 |
| Total debt | 33.078 | 152.332 | 88.459 | 42.053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Founder | Founder | 2019 |
| Former (1) | ||
SP Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Poulsen | Chief Executive Officer | 0 companies |
| Erland Michael Orlowitz | Founder | 0 companies |
| Jesper Skovsgaard | Chairman | 0 companies |