| Revenue | DKK -1,2M | +62% |
| EBITDA | DKK -2,5M | +31% |
| Net profit | DKK 1,5M | -63% |
| Total assets | DKK 99,2M | +8% |
| Equity | DKK 82,9M | +2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -86 | -161 | 1.905 | -255 | -500 | -733 | -1.187 |
| Staff expenses | -0 | -1.230 | -1.337 | -799 | -632 | -1.340 | -1.278 |
| EBITDA | -86 | -1.391 | 552 | -1.055 | -1.518 | -3.573 | -2.464 |
| Depreciation & amort. | -134 | -280 | -295 | -369 | -70 | -38 | -38 |
| EBIT | -220 | -1.671 | 257 | -1.424 | -1.588 | -3.611 | -2.502 |
| Net financials | -7.590 | 12.957 | 4.558 | 10.099 | -1.950 | 6.940 | 4.503 |
| Profit before tax | -7.810 | 11.266 | 4.815 | 8.676 | -3.537 | 3.329 | 2.000 |
| Tax | -0 | 214 | 572 | 1.712 | 8 | -572 | 538 |
| Net profit | -7.810 | 11.052 | 4.243 | 6.964 | -3.545 | 3.901 | 1.462 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 65.491 | 81.204 | 84.574 | 101.236 | 94.072 | 92.006 | 99.188 |
| Equity | 65.253 | 74.305 | 74.547 | 81.511 | 77.966 | 81.467 | 82.929 |
| Long-term debt | 0 | 0 | 3.403 | 6.405 | 6.405 | 6.349 | 6.219 |
| Short-term debt | 238 | 6.899 | 6.603 | 13.302 | 9.676 | 4.190 | 10.041 |
| Total debt | 238 | 6.899 | 10.006 | 19.707 | 16.081 | 10.539 | 16.259 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Mark Møller Andersen | Board of Directors | 0 companies |