| Revenue | DKK 138K | -40% |
| EBITDA | DKK 138K | -40% |
| Net profit | DKK 116K | -36% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 1,6M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 260 | 238 | 188 | 228 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 238 | 188 | 228 | 138 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -1 |
| EBIT | 256 | 234 | 184 | 225 | 137 |
| Net financials | -60 | -47 | -25 | 7 | 8 |
| Profit before tax | 196 | 187 | 159 | 232 | 145 |
| Tax | 43 | 41 | 35 | 51 | 29 |
| Net profit | 153 | 146 | 124 | 181 | 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.520 | 2.575 | 2.597 | 2.725 | 2.669 |
| Equity | 996 | 1.142 | 1.266 | 1.447 | 1.563 |
| Long-term debt | 1.287 | 1.226 | 1.124 | 1.021 | 869 |
| Short-term debt | 237 | 207 | 207 | 257 | 237 |
| Total debt | 1.524 | 1.433 | 1.331 | 1.278 | 1.106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VZ Management | Management | 1995 |
| Former (3) | ||
RH | Audit | 1974 – 1990 |
FT Management | Management | 1974 – 2001 |
DS Management | Management | 1974 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 1974 – 1995 | |
| Board of Directors | 1974 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Henning Ib Johansen | Audit | 0 companies |
| Flemming Torben Lagerbon | Management | 0 companies |
| Vagn Zanno Gulland | Management | 0 companies |
| Djonny Siedentopf | Management | 0 companies |
| Gerda Birthe Siedentopf | Board of Directors | 0 companies |
| Ingrid Lagerbon | Board of Directors | 0 companies |
| Christian Rønnov Gulland | Board of Directors | 0 companies |