| Revenue | DKK 11,7M | -7% |
| EBITDA | DKK 3,1M | -23% |
| Net profit | DKK 378K | -59% |
| Total assets | DKK 11,6M | -11% |
| Equity | DKK 3,4M | -20% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.599 | 9.828 | 9.766 | 11.933 | 12.133 | 15.119 | 17.450 | 13.483 | 14.837 | 14.593 | 12.791 | 12.899 | 12.553 | 11.717 |
| Staff expenses | -5.778.185 | -6.290 | -5.948 | -7.561 | -8.199 | -9.091 | -9.844 | -9.795 | -9.774 | -9.488 | -9.792 | -8.666 | -8.472 | -8.576 |
| EBITDA | 2.607.863 | 3.538 | 3.819 | 4.372 | 3.933 | 6.028 | 7.606 | 3.607 | 5.021 | 5.104 | 2.966 | 4.206 | 4.059 | 3.142 |
| Depreciation & amort. | -2.607.650 | -2.657 | -2.733 | -3.224 | -3.041 | -3.932 | -4.213 | -4.619 | -4.681 | -4.155 | -3.969 | -3.354 | -2.727 | -2.518 |
| EBIT | 213 | 881 | 1.086 | 1.148 | 893 | 2.096 | 3.393 | -1.012 | 340 | 950 | -1.003 | 852 | 1.332 | 624 |
| Net financials | -569.521 | -499 | -493 | -432 | -533 | -883 | -233 | -304 | -535 | -273 | -398 | -229 | -136 | -136 |
| Profit before tax | 79.582 | 382 | 593 | 716 | 360 | 1.213 | 3.160 | -1.316 | -195 | 677 | -1.401 | 623 | 1.196 | 487 |
| Tax | 79.830 | 96 | 95 | 181 | 52 | 221 | 746 | -288 | -37 | 153 | -308 | 140 | 265 | 110 |
| Net profit | -248 | 286 | 498 | 535 | 307 | 992 | 2.415 | -1.028 | -158 | 524 | -1.093 | 483 | 931 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.590 | 14.084 | 18.066 | 18.558 | 19.431 | 25.443 | 26.362 | 25.507 | 23.776 | 21.209 | 16.318 | 13.204 | 13.115 | 11.650 |
| Equity | 1.167 | 1.453 | 1.952 | 2.487 | 2.394 | 3.136 | 4.901 | 3.623 | 3.465 | 3.989 | 2.896 | 3.380 | 4.311 | 3.439 |
| Long-term debt | 4.408 | 3.998 | 6.250 | 8.168 | 8.698 | 12.513 | 12.818 | 11.990 | 12.607 | 9.762 | 6.650 | 4.651 | 3.371 | 3.046 |
| Short-term debt | 8.250 | 7.970 | 9.225 | 7.447 | 7.866 | 9.337 | 7.894 | 9.433 | 7.281 | 6.882 | 6.502 | 4.823 | 4.945 | 4.580 |
| Total debt | 12.659 | 11.968 | 15.475 | 15.616 | 16.564 | 21.850 | 20.712 | 21.423 | 19.888 | 16.643 | 13.153 | 9.474 | 8.315 | 7.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2025 | — | — |
AB Management | Management | 1971 | — | — |
| Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF Holding Sabro ApS | Company | 100.0% | 100.0% | 2025 |
JB HOLDING, HASSELAGER ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Søby Frandsen | Management | 0 companies |
| Arne Buhl | Management | 0 companies |
| Revisionsfirmaet Jens Gammelby | Audit | 0 companies |
| Jørgen Bisgaard Buhl | Board of Directors | 0 companies |
| Inger Erhardt Frandsen | Chairman | 0 companies |
| Anne Karin Buhl | Board of Directors | 0 companies |
| Susanne Glomseth Buhl | Board of Directors | 0 companies |
| Thomas Buhl | Board of Directors | 0 companies |
| Heidi Glomseth Buhl | Board of Directors | 0 companies |
| Helle Buhl | Chairman | 0 companies |
| Henrik Kleis | Chairman | 0 companies |
| Vera Pilgaard Buhl | Board of Directors | 0 companies |