| Revenue | DKK 37,5M | +44% |
| EBITDA | DKK 7,4M | +863% |
| Net profit | DKK 6,7M | +281% |
| Total assets | DKK 20,6M | +179% |
| Equity | DKK 9,1M | +286% |
| Employees | 37 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.009 | 11.105 | 23.134 | 33.778 | 35.038 | 25.975 | 37.512 |
| Staff expenses | -1.238 | -6.228 | -15.791 | -20.447 | -24.495 | -23.207 | -24.823 |
| EBITDA | -229 | 2.686 | 5.713 | 8.450 | 5.707 | -977 | 7.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -229 | 2.686 | 5.713 | 8.450 | 5.707 | -977 | 7.450 |
| Net financials | -7 | -18 | -22 | -124 | -515 | -3.835 | 908 |
| Profit before tax | -237 | 2.668 | 5.690 | 8.326 | 5.192 | -3.924 | 8.358 |
| Tax | -0 | 542 | 1.255 | 1.852 | 1.273 | -206 | 1.638 |
| Net profit | -237 | 2.126 | 4.435 | 6.474 | 3.920 | -3.719 | 6.720 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 603 | 6.509 | 12.636 | 14.560 | 15.057 | 7.376 | 20.564 |
| Equity | -187 | 1.939 | 5.474 | 7.364 | 8.062 | 2.362 | 9.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4.569 | 7.161 | 7.197 | 6.996 | 5.014 | 11.456 |
| Total debt | 790 | 4.569 | 7.161 | 7.197 | 6.996 | 5.014 | 11.456 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ByMe4 ApS | Company | 33.3% | 33.3% | 2020 |
Lindbo Brusch Holding ApS | Company | 33.3% | 33.3% | 2020 |
Vadmand Holding ApS | Company | 15.0% | 15.0% | 2022 |
Copenhagen Data ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rye Vadmand | Board of Directors | 0 companies |
| Peder Nørrekær Sahlholt | Board of Directors | 0 companies |
| Aksel Boesen Lindbo Larsen | Deputy Chairman | 0 companies |
| Martin Albert Bernhard Christian Hansen | Chairman | 0 companies |