| Revenue | DKK -30K | -92% |
| EBITDA | DKK -30K | +92% |
| Net profit | DKK 58K | +115% |
| Total assets | DKK 304K | -11% |
| Equity | DKK 304K | +24% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.429 | 8.661 | 70 | -383 | -30 |
| Staff expenses | -1.483 | -2.148 | -0 | -0 | -0 |
| EBITDA | -54 | 6.513 | 71 | -383 | -30 |
| Depreciation & amort. | -477 | -936 | -0 | -0 | -0 |
| EBIT | -531 | 5.577 | 71 | -383 | -30 |
| Net financials | -133 | -122 | -0 | 9 | -1 |
| Profit before tax | -664 | 5.455 | 71 | -374 | -32 |
| Tax | -121 | 357 | 18 | -0 | -89 |
| Net profit | -543 | 5.098 | 53 | -374 | 58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.086 | 9.071 | 1.095 | 341 | 304 |
| Equity | -4.072 | 1.026 | 1.079 | 246 | 304 |
| Long-term debt | 2.640 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.518 | 8.045 | 16 | 95 | 0 |
| Total debt | 12.158 | 8.045 | 16 | 95 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
JR Management | Management | 2020 – 2022 |
HS Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |