| Revenue | DKK -12K | -5% |
| EBITDA | DKK -12K | +5% |
| Net profit | DKK -333K | -6% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK -1,1M | -42% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -67 | -41 | -64 | -9 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -41 | -64 | -9 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -41 | -64 | -9 | -13 | -12 |
| Net financials | -59 | -75 | -97 | -112 | -302 | -320 |
| Profit before tax | -127 | -116 | -161 | -121 | -314 | -333 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | -116 | -161 | -121 | -314 | -333 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.329 | 3.660 | 5.236 | 5.227 | 5.217 | 5.217 |
| Equity | -77 | -192 | -353 | -474 | -788 | -1.121 |
| Long-term debt | 3.389 | 3.813 | 5.575 | 5.687 | 5.988 | 6.307 |
| Short-term debt | 17 | 39 | 14 | 14 | 17 | 31 |
| Total debt | 3.406 | 3.853 | 5.589 | 5.701 | 6.005 | 6.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORZA GROUP ApS | Company | 25.0% | 25.0% | 2019 |
INTERGROUP ApS | Company | 20.0% | 20.0% | 2019 |
Ask Ullerup Holding ApS | Company | 20.0% | 20.0% | 2019 |
Ullerup Invest ApS | Company | 20.0% | 20.0% | 2019 |
JJMC ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ask Ullerup Alminde | Management | 0 companies |
| Jens Mikkelsen | Board of Directors | 0 companies |
| Morten Holst | Board of Directors | 0 companies |
| Tue Ullerup Hansen | Board of Directors | 0 companies |
| Kasper Holst | Chairman | 0 companies |