| Revenue | DKK 3,9M | +7% |
| EBITDA | DKK 2,6M | +28% |
| Net profit | DKK 829K | +52% |
| Total assets | DKK 27,8M | +7% |
| Equity | DKK 6,3M | +15% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.673 | 3.098 | 3.511 | 5.072 | 3.626 | 3.883 |
| Staff expenses | -1.006 | -1.237 | -1.761 | -1.772 | -1.508 | -1.254 |
| EBITDA | 1.631 | 1.792 | 1.690 | 3.262 | 2.021 | 2.592 |
| Depreciation & amort. | -525 | -407 | -485 | -656 | -687 | -787 |
| EBIT | 1.106 | 1.386 | 1.205 | 2.606 | 1.334 | 1.805 |
| Net financials | -606 | -337 | -292 | -284 | -607 | -762 |
| Profit before tax | 500 | 1.048 | 913 | 2.321 | 728 | 1.043 |
| Tax | 111 | 332 | 184 | 509 | 181 | 214 |
| Net profit | 389 | 717 | 729 | 1.812 | 547 | 829 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 22.573 | 22.672 | 23.366 | 25.345 | 25.989 | 27.841 |
| Equity | 1.289 | 2.006 | 3.131 | 4.943 | 5.490 | 6.319 |
| Long-term debt | 19.585 | 18.883 | 18.252 | 15.487 | 18.239 | 18.338 |
| Short-term debt | 1.588 | 1.484 | 1.710 | 4.407 | 1.608 | 2.438 |
| Total debt | 21.173 | 20.367 | 19.962 | 19.894 | 19.847 | 20.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haurbak Vestergård Holding ApS | Company | 33.3% | 33.3% | 2021 |
MLJ Holding Kjellerup ApS | Company | 33.3% | 33.3% | 2022 |
ALJ & JLJ Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lyngsø Jørgensen | Management | 0 companies |
| Anders Lyngsø Jørgensen | Chairman | 0 companies |
| Jakob Engholm Lyngsø | Board of Directors | 0 companies |
| Arne Lynggaard Jørgensen | Board of Directors | 0 companies |
| Daniel Braad Jørgensen | Chairman | 0 companies |