| Revenue | DKK -36K | +3% |
| EBITDA | DKK -36K | -3% |
| Net profit | DKK -10,4M | -40004% |
| Total assets | DKK 53,1M | -17% |
| Equity | DKK 51,7M | -17% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -32 | -51 | -33 | -51 | -35 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -32 | -51 | -33 | -51 | -35 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -32 | -51 | -33 | -51 | -35 | -36 |
| Net financials | 0 | -12.425 | 0 | 0 | 1 | 1 | -10.399 |
| Profit before tax | -21 | -12.457 | -51 | -33 | -50 | -34 | -10.435 |
| Tax | -5 | -7 | -11 | -7 | -9 | -8 | -8 |
| Net profit | -16 | -12.450 | -40 | -26 | -41 | -26 | -10.427 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 58.204 | 47.312 | 46.115 | 46.088 | 56.806 | 63.796 | 53.109 |
| Equity | 58.184 | 45.734 | 45.694 | 45.668 | 55.627 | 62.116 | 51.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1.578 | 421 | 420 | 1.179 | 1.680 | 1.420 |
| Total debt | 20 | 1.578 | 421 | 420 | 1.179 | 1.680 | 1.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
MJ Management | Management | 2019 | — | — |
UN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capidea Kapital III K/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Martin Jørgensen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |