| Revenue | DKK -305K | +105% |
| EBITDA | DKK -305K | -105% |
| Net profit | DKK 24,3M | +215% |
| Total assets | DKK 594,2M | +3% |
| Equity | DKK 401,2M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | -84 | -54 | -149 | -305 |
| Staff expenses | -0 | -0 | -180 | -180 | -0 | -0 |
| EBITDA | -299 | 461 | -264 | -234 | -149 | -305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | 461 | -264 | -234 | -149 | -305 |
| Net financials | 66.014 | 56.580 | 77.036 | 30.824 | -19.652 | 26.522 |
| Profit before tax | 65.715 | 57.041 | 76.773 | 30.590 | -19.801 | 26.216 |
| Tax | 109 | 462 | 738 | 1.137 | 1.286 | 1.899 |
| Net profit | 65.606 | 56.579 | 76.035 | 29.453 | -21.087 | 24.317 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 258.002 | 359.014 | 493.790 | 601.581 | 576.564 | 594.210 |
| Equity | 194.489 | 289.454 | 365.489 | 397.938 | 376.851 | 401.169 |
| Long-term debt | 0 | 0 | 15.000 | 0 | 0 | 0 |
| Short-term debt | 63.406 | 69.560 | 113.302 | 203.642 | 199.713 | 193.041 |
| Total debt | 63.406 | 69.560 | 128.302 | 203.642 | 199.713 | 193.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2019 | — | — |
NT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C GROUPS A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicoline Erika Hyldahl | Management | 0 companies |
| Niels Thorborg | Management | 0 companies |
| Christian Gislinge Thorborg | Chairman | 0 companies |
| Søren Melanchton Pedersen | Board of Directors | 0 companies |
| Jakob Munk Nielsen | Chairman | 0 companies |