| Revenue | DKK 14,7M | -20% |
| EBITDA | DKK 401K | -83% |
| Net profit | DKK 256K | -86% |
| Total assets | DKK 8,1M | +9% |
| Equity | DKK 3,6M | -17% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -101 | 2.191 | 6.733 | 19.075 | 18.285 | 14.720 |
| Staff expenses | -240 | -833 | -5.508 | -14.977 | -15.943 | -14.319 |
| EBITDA | -341 | 1.358 | 1.225 | 4.098 | 2.342 | 401 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -3 | -0 |
| EBIT | -341 | 1.356 | 1.220 | 4.093 | 2.339 | 401 |
| Net financials | -0 | -2 | -14 | -48 | -42 | -54 |
| Profit before tax | -341 | 1.354 | 1.205 | 4.044 | 2.297 | 347 |
| Tax | -0 | 228 | 267 | 896 | 517 | 91 |
| Net profit | -341 | 1.126 | 938 | 3.148 | 1.781 | 256 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 408 | 2.024 | 4.456 | 6.971 | 7.369 | 8.062 |
| Equity | -296 | 830 | 438 | 3.586 | 4.366 | 3.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 1.194 | 4.018 | 3.384 | 3.002 | 4.440 |
| Total debt | 704 | 1.194 | 4.018 | 3.384 | 3.002 | 4.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2022 | — | — |
MB Management | Management | 2019 | — | — |
AD Management | Management | 2022 | — | — |
CS Management | Management | 2019 | — | — |
KC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Muffen ApS | Company | 33.3% | 33.3% | 2019 |
Proximity Holding ApS | Company | 33.3% | 33.3% | 2019 |
Anja Damberg Holding ApS | Company | 15.0% | 15.0% | 2021 |
STRONGHOLD ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Aneel Hasz-Singh | Management | 0 companies |
| Morten Bork | Management | 0 companies |
| Anja Damberg | Management | 0 companies |
| Carsten Skovgaard Brun | Management | 0 companies |
| Kristian Corr Thrane | Management | 0 companies |