| Revenue | DKK -16K | -85% |
| EBITDA | DKK -16K | +85% |
| Net profit | DKK -24,9M | -4105% |
| Total assets | DKK 176,8M | -12% |
| Equity | DKK 173,7M | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -158 | -19 | -13 | -13 | -109 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -158 | -19 | -13 | -13 | -109 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -158 | -19 | -13 | -13 | -109 | -16 |
| Net financials | 0 | -32.099 | -26 | -1 | 251 | 904 | -24.448 |
| Profit before tax | -10 | -32.257 | -45 | -14 | 238 | 795 | -24.464 |
| Tax | -2 | -46 | -10 | -3 | 52 | 174 | 407 |
| Net profit | -8 | -32.211 | -35 | -11 | 186 | 621 | -24.871 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 152.323 | 121.655 | 119.759 | 119.760 | 144.676 | 201.411 | 176.790 |
| Equity | 150.067 | 119.356 | 119.321 | 119.310 | 144.496 | 198.522 | 173.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.256 | 2.299 | 438 | 450 | 180 | 2.889 | 3.140 |
| Total debt | 2.256 | 2.299 | 438 | 450 | 180 | 2.889 | 3.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORIFARM GENERICS HOLDING A/S | Company | 25.0% | 20.0% | 2024 |
TOPCAP T ApS | Company | 25.0% | 50.0% | 2024 |
MBH ApS | Company | 20.0% | 15.0% | 2024 |
Svane Capital ApS | Company | 5.0% | 5.0% | 2024 |
Janus Investering ApS | Company | 5.0% | 5.0% | 2024 |
Habico Invest A/S | Company | 33.3% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Management | 0 companies |
| Thomas Brandhof | Board of Directors | 0 companies |
| Stig Løkke Pedersen | Board of Directors | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Rasmus Emil Andersen | Board of Directors | 0 companies |
| Erik Sandberg | Chairman | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Claus Svane Gleerup | Board of Directors | 0 companies |
| Signe Trock Hilstrøm | Board of Directors | 0 companies |
| Jacob Lachmann | Board of Directors | 0 companies |
| Mads Bødtcher-Hansen | Board of Directors | 0 companies |
| Dennis Dencher | Board of Directors | 0 companies |
| Ulrik Kronborg Markussen | Chairman | 0 companies |