| Revenue | DKK 7,2M | +20% |
| EBITDA | DKK 555K | +469% |
| Net profit | DKK 327K | +1996% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK -1,4M | +19% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -696 | 2.584 | 6.024 | 7.245 |
| Staff expenses | -0 | -0 | -353 | -3.717 | -5.926 | -6.691 |
| EBITDA | -8 | -11 | -1.049 | -1.132 | 98 | 555 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -34 | -61 |
| EBIT | -8 | -11 | -1.049 | -1.149 | 64 | 494 |
| Net financials | 1 | -37 | -76 | -98 | -86 | -75 |
| Profit before tax | -7 | -48 | -1.124 | -1.247 | -22 | 419 |
| Tax | -1 | -11 | -247 | -274 | -5 | 92 |
| Net profit | -6 | -38 | -877 | -973 | -17 | 327 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 199 | 788 | 1.353 | 1.692 | 1.440 | 1.754 |
| Equity | 194 | 156 | -721 | -1.698 | -1.715 | -1.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 632 | 2.074 | 3.387 | 3.150 | 3.132 |
| Total debt | 5 | 632 | 2.074 | 3.387 | 3.150 | 3.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM | Audit | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYGGE INSTITUTIONER ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mézin Jessen | Chief Executive Officer | 0 companies |
| Esben Lykke Hoffmann Hegstrup | Chief Executive Officer | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Tue Roth | Chairman | 0 companies |