| Revenue | DKK 3M | -6% |
| EBITDA | DKK 10,3M | +224% |
| Net profit | DKK 3,1M | +210% |
| Total assets | DKK 78,1M | +4% |
| Equity | DKK 14,2M | +28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | 1.775 | 3.186 | 2.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | 1.775 | 3.186 | 10.337 |
| Depreciation & amort. | -0 | -0 | -12.216 | -7.360 | -4.254 | 3.674 |
| EBIT | -4 | -5 | -12.221 | -5.585 | -1.068 | 6.663 |
| Net financials | -77 | -277 | -1 | -502 | -2.504 | -2.723 |
| Profit before tax | -81 | -281 | -12.222 | -6.087 | -3.572 | 3.940 |
| Tax | -18 | -62 | -2.689 | -1.339 | -786 | 871 |
| Net profit | -63 | -219 | -9.533 | -4.748 | -2.786 | 3.068 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.559 | 7.683 | 47.931 | 78.005 | 75.025 | 78.111 |
| Equity | 437 | 217 | 3.684 | 13.936 | 11.150 | 14.219 |
| Long-term debt | 0 | 0 | 283 | 55.415 | 55.193 | 54.867 |
| Short-term debt | 4.122 | 7.466 | 43.964 | 8.653 | 8.682 | 9.025 |
| Total debt | 4.122 | 7.466 | 44.247 | 64.068 | 63.875 | 63.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2019 | — | — |
CP Management | Management | 2023 | — | — |
PH Management | Management | 2021 | — | — |
HH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+ Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Johnsen | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Peter Heide Wessel | Management | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |