| Revenue | DKK -21K | +23% |
| EBITDA | DKK -21K | -23% |
| Net profit | DKK -2,6M | +56% |
| Total assets | DKK 44,6M | -5% |
| Equity | DKK 36,7M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | -15 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -15 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -15 | -17 | -21 |
| Net financials | 9.437 | 860 | -5.472 | -5.821 | -2.629 |
| Profit before tax | 9.427 | 849 | -5.487 | -5.838 | -2.651 |
| Tax | -93 | -64 | -52 | -43 | -89 |
| Net profit | 9.520 | 914 | -5.435 | -5.795 | -2.562 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 74.851 | 65.969 | 56.628 | 46.891 | 44.642 |
| Equity | 49.520 | 50.345 | 44.998 | 39.285 | 36.676 |
| Long-term debt | 16.635 | 12.615 | 8.551 | 4.457 | 0 |
| Short-term debt | 8.696 | 3.009 | 3.078 | 3.148 | 7.966 |
| Total debt | 25.331 | 15.624 | 11.629 | 7.606 | 7.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M C ENGINEERING HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
BSI A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Madsen | Management | 0 companies |
| Søren Vidamo Petersen | Board of Directors | 0 companies |
| Søren Ravn Jensen | Board of Directors | 0 companies |
| Thomas Jørgensen Bjerrum | Chairman | 0 companies |
| Anders Arvai | Board of Directors | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Mogens Kaj Christensen | Board of Directors | 0 companies |
| Anne Bjerrum Juhl | Board of Directors | 0 companies |
| Niels Toft Gadegaard | Board of Directors | 0 companies |