| Revenue | DKK 1,6M | +66% |
| EBITDA | DKK 984K | +1013% |
| Net profit | DKK 858K | +682% |
| Total assets | DKK 1,4M | +130% |
| Equity | DKK -1,4M | +39% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -1.678 | 966 | 1.601 |
| Staff expenses | -484 | -1.074 | -618 |
| EBITDA | -2.162 | -108 | 984 |
| Depreciation & amort. | -0 | -0 | -31 |
| EBIT | -2.162 | -108 | 953 |
| Net financials | -9 | -40 | -95 |
| Profit before tax | -2.171 | -147 | 858 |
| Tax | -0 | -0 | -0 |
| Net profit | -2.171 | -147 | 858 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 644 | 591 | 1.359 |
| Equity | -2.071 | -2.219 | -1.361 |
| Long-term debt | 837 | 0 | 0 |
| Short-term debt | 1.878 | 2.810 | 2.721 |
| Total debt | 2.715 | 2.810 | 2.721 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KC Management | Management | 2019 – 2019 |
AM Management | Management | 2019 – 2019 |
PM Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Christian Hein | Management | 0 companies |
| Adrian Mandrup Mikkelsen | Management | 0 companies |
| Peter-Michael Marskot Engstrøm | Unofficial title | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Pernille Mandrup Mikkelsen | Board of Directors | 0 companies |
| Jens Gerner Dandanell Møller | Board of Directors | 0 companies |
| Kurt Palle Hansen | Chairman | 0 companies |
| Jonas Rahbek Lindenhoff | Board of Directors | 0 companies |