| Revenue | DKK 110K | -40% |
| EBITDA | DKK -13K | +74% |
| Net profit | DKK -13K | +69% |
| Total assets | DKK 64K | +124% |
| Equity | DKK -72K | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 190 | 115 | 212 | 182 | 110 |
| Staff expenses | -137 | -227 | -135 | -233 | -123 |
| EBITDA | 53 | -112 | 77 | -51 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -112 | 77 | -51 | -13 |
| Net financials | -0 | -0 | -1 | -3 | -2 |
| Profit before tax | 53 | -112 | 76 | -54 | -16 |
| Tax | 13 | -24 | 18 | -12 | -3 |
| Net profit | 40 | -88 | 59 | -41 | -13 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 166 | 67 | 91 | 29 | 64 |
| Equity | 90 | 2 | -18 | -59 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 65 | 108 | 88 | 136 |
| Total debt | 76 | 65 | 108 | 88 | 136 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JE Management | Management | 2019 – 2025 |
CB Unofficial title | Unofficial title | 2025 – 2025 |
MM Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Elster Heidemann-Pedersen | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Merle Michela Hansen | Management | 0 companies |