| Revenue | DKK 3,9M | -1% |
| EBITDA | DKK 772K | +3% |
| Net profit | DKK 326K | +0% |
| Total assets | DKK 8,1M | +11% |
| Equity | DKK 2,9M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.835 | 3.625 | 3.880 | 3.948 | 3.916 |
| Staff expenses | -2.619 | -2.754 | -2.928 | -3.198 | -3.144 |
| EBITDA | 1.216 | 870 | 952 | 750 | 772 |
| Depreciation & amort. | -209 | -243 | -247 | -236 | -227 |
| EBIT | 1.007 | 627 | 705 | 514 | 545 |
| Net financials | -99 | -94 | -113 | -98 | -125 |
| Profit before tax | 908 | 533 | 592 | 416 | 420 |
| Tax | 201 | 119 | 134 | 89 | 93 |
| Net profit | 708 | 413 | 458 | 328 | 326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.882 | 7.856 | 8.578 | 7.299 | 8.106 |
| Equity | 1.880 | 2.294 | 2.751 | 2.679 | 2.906 |
| Long-term debt | 800 | 800 | 800 | 604 | 604 |
| Short-term debt | 4.145 | 4.730 | 4.929 | 3.856 | 4.416 |
| Total debt | 4.945 | 5.530 | 5.729 | 4.460 | 5.021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Eldgård Dahl | Management | 0 companies |
| Jesper Holdgaard Jepsen | Board of Directors | 0 companies |
| Brian Krarup Jensen | Board of Directors | 0 companies |
| Hans Ejner Jepsen | Chairman | 0 companies |
| John Sahl | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |