| Revenue | DKK 3,4M | +66% |
| EBITDA | DKK 269K | +147% |
| Net profit | DKK 183K | +131% |
| Total assets | DKK 1,4M | -39% |
| Equity | DKK 819K | +29% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 552 | -1.602 | 52.191 | 7.334 | 2.059 | 3.416 |
| Staff expenses | -226 | -944 | -5.032 | -6.373 | -2.524 | -3.147 |
| EBITDA | 326 | -2.547 | 47.159 | 960 | -574 | 269 |
| Depreciation & amort. | -0 | -24 | -32 | -66 | -17 | -0 |
| EBIT | 326 | -2.571 | 47.126 | 894 | -591 | 269 |
| Net financials | -7 | -39 | 3.802 | 2.779 | 35 | -33 |
| Profit before tax | 319 | -2.609 | 50.929 | 3.673 | -556 | 236 |
| Tax | 74 | -582 | 11.125 | 853 | 30 | 53 |
| Net profit | 245 | -2.027 | 39.804 | 2.820 | -587 | 183 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 759 | 2.480 | 50.363 | 6.140 | 2.342 | 1.430 |
| Equity | 625 | -1.402 | 38.402 | 1.222 | 635 | 819 |
| Long-term debt | 134 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3.881 | 11.950 | 4.914 | 1.707 | 611 |
| Total debt | 134 | 3.881 | 11.950 | 4.914 | 1.707 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SK Founder | Founder | 2019 | — | — |
ES Management | Management | 2021 | — | — |
JJ Management | Management | 2021 | — | — |
AS Management | Management | 2024 | — | — |
SH Founder | Founder | 2019 | — | — |
JS Management | Management | 2025 | — | — |
JH Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nyboe Jakobsen | Chief Executive Officer | 0 companies |
| Sunil Kumar Saini | Founder | 0 companies |
| Eric Stewart Whitaker | Management | 0 companies |
| Justin John McAnear | Management | 0 companies |
| Adam Samuel Taich | Management | 0 companies |
| Sebastian Hartmut Springer | Founder | 0 companies |
| James Sears Bryant | Management | 0 companies |
| JCBS Holding GmbH | Founder | 0 companies |
| Søren Fogh Aagaard | Board of Directors | 0 companies |