| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -101K | -248% |
| Total assets | DKK 3,7M | +65% |
| Equity | DKK -1,4M | -8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -29 | -14 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -29 | -14 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -29 | -14 | -10 | -11 |
| Net financials | -1 | 16.442 | 5.998 | -2.688 | 78 | -91 |
| Profit before tax | -4 | 16.433 | 5.969 | -2.702 | 68 | -101 |
| Tax | -0 | 3.321 | 1.210 | -0 | -0 | -0 |
| Net profit | -4 | 13.111 | 4.759 | -2.702 | 68 | -101 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.699 | 18.777 | 3.131 | 1.963 | 2.272 | 3.745 |
| Equity | 1.696 | 14.808 | 1.349 | -1.353 | -1.285 | -1.386 |
| Long-term debt | 0 | 0 | 0 | 3.308 | 3.549 | 5.123 |
| Short-term debt | 3 | 3.969 | 1.782 | 8 | 8 | 8 |
| Total debt | 3 | 3.969 | 1.782 | 3.316 | 3.557 | 5.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingen ApS | Company | 33.3% | 33.3% | 2021 |
Spada Holding ApS | Company | 20.0% | 20.0% | 2021 |
JUMA HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
SØREN RAVN ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mansfeldt Witt | Management | 0 companies |
| Bo Alexander Barfod | Chairman | 0 companies |