| Revenue | DKK 1,9M | +19% |
| EBITDA | DKK 219K | +304% |
| Net profit | DKK 42K | +155% |
| Total assets | DKK 2,1M | +5% |
| Equity | DKK 101K | -54% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.189 | 2.311 | 1.880 | 1.557 | 1.855 |
| Staff expenses | -665 | -1.206 | -1.141 | -1.503 | -1.636 |
| EBITDA | 525 | 1.106 | 739 | 54 | 219 |
| Depreciation & amort. | -25 | -16 | -29 | -99 | -100 |
| EBIT | 500 | 1.090 | 710 | -45 | 119 |
| Net financials | -84 | -3 | -95 | -50 | -65 |
| Profit before tax | 416 | 1.087 | 615 | -94 | 53 |
| Tax | 91 | 240 | 140 | -19 | 12 |
| Net profit | 324 | 847 | 476 | -76 | 42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 773 | 1.992 | 1.638 | 1.973 | 2.073 |
| Equity | 312 | 1.094 | 770 | 219 | 101 |
| Long-term debt | 91 | 0 | 102 | 0 | 0 |
| Short-term debt | 369 | 898 | 738 | 1.743 | 1.950 |
| Total debt | 461 | 898 | 840 | 1.743 | 1.950 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2019 |
| Former (1) | ||
MH Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Hjort Kold Skovsgaard | Management | 0 companies |
| Charlotte Meyer Mikkelsen | Management | 0 companies |