| Revenue | DKK 14,7M | +47% |
| EBITDA | DKK 5,5M | +60% |
| Net profit | DKK 4,2M | +59% |
| Total assets | DKK 7,6M | +59% |
| Equity | DKK 5,3M | +44% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 775 | 622 | 1.741 | 4.307 | 7.461 | 10.041 | 14.739 |
| Staff expenses | -527 | -558 | -1.205 | -3.363 | -4.265 | -6.636 | -9.288 |
| EBITDA | 248 | 65 | 536 | 944 | 3.196 | 3.405 | 5.451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 65 | 536 | 944 | 3.196 | 3.405 | 5.451 |
| Net financials | -2 | -1 | -5 | -13 | -3 | 17 | -11 |
| Profit before tax | 246 | 64 | 530 | 931 | 3.192 | 3.422 | 5.441 |
| Tax | 54 | 12 | 117 | 209 | 714 | 763 | 1.220 |
| Net profit | 192 | 52 | 413 | 723 | 2.478 | 2.659 | 4.221 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 273 | 235 | 1.097 | 1.822 | 4.350 | 4.803 | 7.619 |
| Equity | 192 | 102 | 265 | 938 | 2.916 | 3.675 | 5.296 |
| Long-term debt | 0 | 0 | 103 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 133 | 729 | 884 | 1.434 | 1.128 | 2.323 |
| Total debt | 81 | 133 | 832 | 884 | 1.434 | 1.128 | 2.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2021 | — | — |
LM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lone Skriver Holding ApS | Company | 50.0% | 50.0% | 2019 |
Bøgelund Rønnow Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Bøgelund Kristensen | Management | 0 companies |
| Lone Marie Pedersen | Management | 0 companies |