| Revenue | DKK 1,3M | -1% |
| EBITDA | DKK -15K | -109% |
| Net profit | DKK -11K | -107% |
| Total assets | DKK 501K | -20% |
| Equity | DKK 158K | -21% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.027 | 1.959 | 1.847 | 1.977 | 1.347 | 1.337 |
| Staff expenses | -1.764 | -3.204 | -1.623 | -1.303 | -1.179 | -1.352 |
| EBITDA | 263 | -1.245 | 224 | 675 | 169 | -15 |
| Depreciation & amort. | -5 | -20 | -20 | -15 | -0 | -0 |
| EBIT | 258 | -1.265 | 203 | 659 | 169 | -15 |
| Net financials | -10 | -60 | 263 | -28 | -21 | 2 |
| Profit before tax | 248 | -1.325 | 466 | 631 | 147 | -14 |
| Tax | 58 | -335 | 160 | 144 | -18 | -3 |
| Net profit | 190 | -990 | 306 | 488 | 165 | -11 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.287 | 822 | 736 | 667 | 628 | 501 |
| Equity | 190 | -800 | -454 | 34 | 199 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.039 | 1.622 | 1.191 | 633 | 429 | 343 |
| Total debt | 1.039 | 1.622 | 1.191 | 633 | 429 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2019 | — | — |
NT Management | Management | 2019 | — | — |
MC Management | Management | 2019 | — | — |
MS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Svindt Holding ApS | Company | 50.0% | 50.0% | 2021 |
Christian Egel Dyhr Holding ApS | Company | 50.0% | 50.0% | 2021 |
Black Elephant ApS | Company | 20.0% | 20.0% | 2019 |
H.ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egel Dyhr | Management | 0 companies |
| Niels Tyge Vonsbæk | Management | 0 companies |
| Mikal Christian Hallstrup | Management | 0 companies |
| Mads Svindt | Management | 0 companies |