| Revenue | DKK 794K | -73% |
| EBITDA | DKK 408K | -84% |
| Net profit | DKK 426K | -75% |
| Total assets | DKK 13,4M | -4% |
| Equity | DKK 13,3M | +0% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -743 | 228 | 10.067 | 18.108 | 2.951 | 794 |
| Staff expenses | -484 | -73 | -143 | -483 | -347 | -386 |
| EBITDA | -1.227 | 155 | 9.924 | 17.625 | 2.604 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.227 | 155 | 9.924 | 17.625 | 2.604 | 408 |
| Net financials | -0 | -17 | -126 | -442 | -359 | 139 |
| Profit before tax | -1.227 | 138 | 9.798 | 17.183 | 2.245 | 547 |
| Tax | -269 | 30 | 2.156 | 3.780 | 531 | 121 |
| Net profit | -958 | 108 | 7.642 | 13.403 | 1.714 | 426 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 313 | 114 | 9.817 | 21.567 | 13.938 | 13.384 |
| Equity | -908 | -13 | 7.629 | 17.634 | 13.348 | 13.345 |
| Long-term debt | 269 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 952 | 127 | 2.188 | 3.933 | 590 | 39 |
| Total debt | 1.221 | 127 | 2.188 | 3.933 | 590 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
AL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFT Energy A/S | Company | 50.0% | 50.0% | 2019 |
ALynggaard Holding ApS | Company | 20.0% | 20.0% | 2019 |
MFriis Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Sun Kim Friis | Management | 0 companies |
| Anders Lynggaard | Management | 0 companies |
| Simon Fisker Rathjen | Board of Directors | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Cagdas Ozan Ates | Chairman | 0 companies |
| Bo Palmgren | Board of Directors | 0 companies |