| Revenue | DKK 9,2M | +164% |
| EBITDA | DKK 9,2M | +164% |
| Net profit | DKK -678K | +71% |
| Total assets | DKK 194,5M | -8% |
| Equity | DKK 13,1M | +126% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | -52 | -284 | -618 | 3.476 | 9.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -20 | -52 | -284 | -618 | 3.476 | 9.176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.550 | -2.081 |
| EBIT | 0 | -20 | -52 | -284 | -618 | 1.926 | 7.095 |
| Net financials | -3 | -4 | -161 | -1.008 | -2.880 | -4.529 | -7.390 |
| Profit before tax | -3 | -24 | -212 | -1.292 | -3.497 | -2.604 | -295 |
| Tax | -1 | -0 | -29 | -294 | -759 | -231 | 382 |
| Net profit | -2 | -24 | -184 | -997 | -2.738 | -2.372 | -678 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 188 | 310 | 31.507 | 106.841 | 187.538 | 212.087 | 194.533 |
| Equity | 148 | 82 | 11.898 | 10.901 | 8.162 | 5.790 | 13.112 |
| Long-term debt | 0 | 151 | 154 | 157 | 160 | 164.841 | 163.885 |
| Short-term debt | 40 | 77 | 19.455 | 95.783 | 179.215 | 41.456 | 17.535 |
| Total debt | 40 | 228 | 19.609 | 95.941 | 179.376 | 206.297 | 181.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2019 | — | — |
CG Management | Management | 2020 | — | — |
DA Management | Management | 2024 | — | — |
CB Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
CB Management | Management | 2025 | — | — |
KP Management | Management | 2026 | — | — |
MR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kamp Ditlev | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Daniel Albæk | Management | 0 companies |
| Christian Bech Isager | Management | 0 companies |
| Jesper Bach | Management | 0 companies |
| Cathrine Bakke Ahlmann | Management | 0 companies |
| Kathrine Pors Johnsen | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |