| Revenue | DKK 5,3M | -1% |
| EBITDA | DKK 1,2M | +9% |
| Net profit | DKK 507K | +12% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK 434K | -46% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 5.243 | 4.746 | 4.749 | 5.361 | 5.298 |
| Staff expenses | -3.392 | -3.823 | -3.709 | -4.302 | -4.084 |
| EBITDA | 1.851 | 877 | 1.040 | 1.059 | 1.156 |
| Depreciation & amort. | -184 | -255 | -402 | -461 | -493 |
| EBIT | 1.666 | 623 | 639 | 598 | 663 |
| Net financials | -8 | -1 | -32 | -20 | -17 |
| Profit before tax | 1.658 | 621 | 606 | 578 | 646 |
| Tax | 365 | 131 | 129 | 124 | 139 |
| Net profit | 1.293 | 490 | 477 | 454 | 507 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 2.322 | 3.091 | 3.255 | 3.134 | 2.740 |
| Equity | 767 | 676 | 493 | 809 | 434 |
| Long-term debt | 0 | 761 | 520 | 267 | 333 |
| Short-term debt | 1.538 | 1.554 | 2.120 | 1.940 | 1.872 |
| Total debt | 1.538 | 2.315 | 2.640 | 2.206 | 2.205 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Management | Management | 2019 |
SM Management | Management | 2019 |
| Former (1) | ||
MN Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2019 | |
| Company | 20–24.99% | 0% | 2019 | |
| Company | 20–24.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nygaard | Management | 0 companies |
| Jeanette Engberg Kroman | Management | 0 companies |
| Stine Maiken Skov | Management | 0 companies |