| Revenue | DKK 1,9M | -22% |
| EBITDA | DKK -128K | +83% |
| Net profit | DKK -185K | +77% |
| Total assets | DKK 172K | -61% |
| Equity | DKK -227K | -440% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.160 | 2.373 | 3.759 | 2.481 | 1.939 |
| Staff expenses | -733 | -1.046 | -1.565 | -1.579 | -1.059 |
| EBITDA | 371 | 178 | 129 | -748 | -128 |
| Depreciation & amort. | -98 | -98 | -120 | -45 | -42 |
| EBIT | 273 | 80 | 8 | -794 | -170 |
| Net financials | 0 | -11 | -12 | 2 | -15 |
| Profit before tax | 273 | 68 | -3 | -792 | -185 |
| Tax | 60 | 18 | 20 | -0 | -0 |
| Net profit | 213 | 50 | -24 | -792 | -185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 872 | 1.106 | 1.269 | 444 | 172 |
| Equity | 723 | 773 | 749 | -42 | -227 |
| Long-term debt | 0 | 186 | 123 | 57 | 0 |
| Short-term debt | 149 | 147 | 396 | 429 | 399 |
| Total debt | 149 | 333 | 519 | 486 | 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2024 |
| Former (2) | ||
FC Management | Management | 2021 – 2024 |
DG Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Fabio Ciccarelli | Management | 0 companies |
| Nicolaj Dahl | Management | 0 companies |
| David Graun Hermann | Chief Executive Officer | 0 companies |