| Revenue | DKK 2,9M | -27% |
| EBITDA | DKK -87K | -111% |
| Net profit | DKK -125K | -122% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 1,9M | -6% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.946 | 4.066 | 3.812 | 3.940 | 2.887 |
| Staff expenses | -2.687 | -2.864 | -2.962 | -3.122 | -2.974 |
| EBITDA | 1.258 | 1.094 | 794 | 817 | -87 |
| Depreciation & amort. | -2 | -17 | -19 | -44 | -48 |
| EBIT | 1.256 | 1.078 | 775 | 774 | -135 |
| Net financials | -16 | 3 | -50 | -28 | -19 |
| Profit before tax | 1.240 | 1.081 | 725 | 745 | -153 |
| Tax | 286 | 242 | 166 | 169 | -28 |
| Net profit | 954 | 839 | 559 | 577 | -125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.409 | 3.995 | 3.663 | 3.600 | 3.693 |
| Equity | 1.007 | 1.346 | 1.405 | 1.981 | 1.856 |
| Long-term debt | 0 | 141 | 149 | 154 | 159 |
| Short-term debt | 2.402 | 2.508 | 2.109 | 1.465 | 1.678 |
| Total debt | 2.402 | 2.649 | 2.259 | 1.619 | 1.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nick-Kee Vie Jensen | Management | 0 companies |
| Martin Bolting Andersen | Chairman | 0 companies |