| Revenue | DKK -2,5M | +23% |
| EBITDA | DKK -10,5M | -22% |
| Net profit | DKK 9,5M | +77% |
| Total assets | DKK 30,5M | +41% |
| Equity | DKK 19M | +31% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.697 | 1.781 | -1.453 | -2.692 | -560 | -1.997 | -2.453 |
| Staff expenses | -4.151 | -5.516 | -6.300 | -7.099 | -7.759 | -6.662 | -8.079 |
| EBITDA | -2.454 | -3.734 | -7.753 | -9.791 | -8.488 | -8.659 | -10.532 |
| Depreciation & amort. | -54 | -111 | -29 | -60 | -206 | -420 | -383 |
| EBIT | -2.508 | -3.845 | -7.782 | -9.851 | -8.694 | -9.079 | -10.915 |
| Net financials | 8.101 | 9.553 | 15.481 | 20.646 | 13.690 | 12.346 | 17.947 |
| Profit before tax | 5.593 | 5.708 | 7.699 | 10.795 | 4.996 | 3.267 | 7.032 |
| Tax | -510 | -764 | -1.711 | -2.265 | -2.011 | -2.070 | -2.440 |
| Net profit | 6.103 | 6.472 | 9.410 | 13.060 | 7.008 | 5.337 | 9.471 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.505 | 24.790 | 45.554 | 75.322 | 36.490 | 21.699 | 30.500 |
| Equity | 7.228 | 13.700 | 18.110 | 21.170 | 17.178 | 14.515 | 18.987 |
| Long-term debt | 1.778 | 1.940 | 2.305 | 1.518 | 1.188 | 926 | 1.585 |
| Short-term debt | 6.498 | 9.150 | 25.140 | 52.635 | 18.124 | 6.258 | 9.928 |
| Total debt | 8.276 | 11.090 | 27.444 | 54.152 | 19.312 | 7.184 | 11.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEDDI ApS | Company | 33.3% | 33.3% | 2021 |
JOSCAR ApS | Company | 25.0% | 25.0% | 2019 |
JF Holding Maarslet ApS | Company | 10.0% | 10.0% | 2023 |
JBMM ApS | Company | 5.0% | 5.0% | 2025 |
JECA ApS | Company | 5.0% | 5.0% | 2025 |
Navision Properties ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Chief Executive Officer | 0 companies |
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Bendt Mortensen | Chairman | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |
| Peter Alexis Georg Jein | Chairman | 0 companies |