| Revenue | DKK 114K | -58% |
| EBITDA | DKK 111K | -37% |
| Net profit | DKK -37K | -232% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 843K | -4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 276 | 377 | -9 | 270 | 114 |
| Staff expenses | -159 | -213 | -316 | -0 | -93 | -3 |
| EBITDA | -152 | 63 | 61 | -9 | 177 | 111 |
| Depreciation & amort. | -141 | -134 | -191 | -129 | -150 | -148 |
| EBIT | -293 | -71 | -129 | -138 | 27 | -37 |
| Net financials | -6 | -3 | -1 | -7 | 1 | 0 |
| Profit before tax | -299 | -74 | -130 | -145 | 28 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -299 | -74 | -130 | -145 | 28 | -37 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.577 | 1.546 | 1.373 | 1.375 | 1.644 | 1.636 |
| Equity | 1.201 | 1.127 | 997 | 852 | 880 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 418 | 376 | 523 | 764 | 792 |
| Total debt | 376 | 418 | 376 | 523 | 764 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2022 | — | — |
BR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISOKLIMA HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
KIM KNUDSEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
PTA HOLDING, STRUER ApS | Company | 5.0% | 5.0% | 2019 |
Velsø El ApS | Company | 5.0% | 5.0% | 2019 |
K.K. TRANSPORT HOLDING A/S | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
SJ HOLDING AF 20.12.2006 ApS | Company | 5.0% | 5.0% | 2019 |
PBJ MASKINER ApS | Company | 5.0% | 5.0% | 2019 |
IVAN JAKOBSEN ENTREPRENØRFIRMA A/S | Company | 5.0% | 5.0% | 2019 |
STRUER KLEINSMEDIE EJENDOMME ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bech Jakobsen | Management | 0 companies |
| Brian Røjkjær Højhus | Management | 0 companies |
| Annemette Sckerl Aavild | Board of Directors | 0 companies |
| Ivan Jakobsen | Chairman | 0 companies |
| Søren Andersen Jensen | Board of Directors | 0 companies |