| Revenue | DKK 562K | -3% |
| EBITDA | DKK 562K | -3% |
| Net profit | DKK 50K | -69% |
| Total assets | DKK 10,4M | -2% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | 372 | 625 | 608 | 599 | 582 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 372 | 625 | 608 | 599 | 582 | 562 |
| Depreciation & amort. | -0 | -125 | -138 | -138 | -138 | -138 | -138 |
| EBIT | -30 | 247 | 486 | 470 | 461 | 444 | 424 |
| Net financials | -19 | -123 | -108 | -110 | -224 | -191 | -319 |
| Profit before tax | -49 | 125 | 378 | 360 | 237 | 252 | 104 |
| Tax | -11 | 55 | 114 | 114 | 73 | 92 | 54 |
| Net profit | -38 | 70 | 264 | 246 | 163 | 161 | 50 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.969 | 11.076 | 11.170 | 10.863 | 10.791 | 10.600 | 10.404 |
| Equity | 2.362 | 2.432 | 2.696 | 2.681 | 2.844 | 3.005 | 3.055 |
| Long-term debt | 0 | 8.093 | 7.871 | 7.584 | 7.297 | 7.111 | 6.899 |
| Short-term debt | 4.607 | 552 | 603 | 598 | 651 | 485 | 450 |
| Total debt | 4.607 | 8.644 | 8.474 | 8.182 | 7.947 | 7.596 | 7.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2019 | — | — |
SS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN BORDING ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Søren Storgaard Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bording Andersen | Management | 0 companies |
| Søren Storgaard | Management | 0 companies |