| Revenue | DKK 427K | +342% |
| EBITDA | DKK -1,7M | -159% |
| Net profit | DKK -2,2M | -113% |
| Total assets | DKK 12,5M | +97% |
| Equity | DKK 10,1M | +4317% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -81 | -2 | -37 | -199 | 97 | 427 |
| Staff expenses | -0 | -0 | -0 | -0 | -739 | -2.094 |
| EBITDA | -81 | -2 | -37 | -199 | -642 | -1.667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -610 | -710 |
| EBIT | -81 | -2 | -37 | -199 | -1.252 | -2.377 |
| Net financials | 0 | 0 | -2 | -1 | -125 | -21 |
| Profit before tax | -81 | -2 | -39 | -200 | -1.377 | -2.398 |
| Tax | -0 | -0 | -0 | -70 | -341 | -187 |
| Net profit | -81 | -2 | -39 | -131 | -1.036 | -2.211 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 9 | 3.245 | 6.373 | 12.548 |
| Equity | -31 | -33 | -72 | -202 | -238 | 10.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 33 | 80 | 3.217 | 6.164 | 1.217 |
| Total debt | 31 | 33 | 80 | 3.217 | 6.164 | 1.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2020 | — | — |
TK Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERMENTATIONEXPERTS A/S | Company | 66.7% | 66.7% | 2024 |
Nordfyns Planteprotein ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Høffner Legarth | Management | 0 companies |
| Tina Krüger Lauritsen | Founder | 0 companies |
| Lone Legarth | Chairman | 0 companies |
| Jan Svarre | Chairman | 0 companies |
| Kasper Fuglsang Hjorth | Board of Directors | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |
| Søren Kjærulff | Board of Directors | 0 companies |
| Gyda Marie Bay | Board of Directors | 0 companies |
| Jens Steensgaard | Board of Directors | 0 companies |
| Peter Heydorn Kristensen | Board of Directors | 0 companies |
| Marinus Wilhelmus Adrianus Schepens | Board of Directors | 0 companies |