| Revenue | DKK 5,1M | -28% |
| EBITDA | DKK 3M | -50% |
| Net profit | DKK 5,4M | -14% |
| Total assets | DKK 26,9M | +23% |
| Equity | DKK 23,1M | +26% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.380 | 5.933 | 2.870 | 6.991 | 5.055 |
| Staff expenses | -3.106 | -4.192 | -1.746 | -1.055 | -2.085 |
| EBITDA | 1.273 | 1.741 | 1.124 | 5.936 | 2.970 |
| Depreciation & amort. | -0 | -0 | -0 | -213 | -213 |
| EBIT | 1.273 | 1.741 | 1.124 | 5.723 | 2.757 |
| Net financials | 1.801 | -1.705 | 1.255 | 2.372 | 3.459 |
| Profit before tax | 3.074 | 37 | 2.379 | 8.095 | 6.216 |
| Tax | 699 | 11 | 526 | 1.786 | 814 |
| Net profit | 2.376 | 26 | 1.854 | 6.309 | 5.402 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.200 | 11.838 | 13.073 | 21.873 | 26.859 |
| Equity | 10.065 | 10.090 | 11.944 | 18.253 | 23.055 |
| Long-term debt | 667 | 0 | 508 | 1.734 | 735 |
| Short-term debt | 3.467 | 1.748 | 621 | 1.874 | 3.061 |
| Total debt | 4.135 | 1.748 | 1.129 | 3.608 | 3.796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2019 | |
| Company | 33.33–49.99% | 20–24.99% | 2019 | |
| Company | 33.33–49.99% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Vibeke Amund Jørgensen | Management | 0 companies |