| Revenue | DKK 433K | +6% |
| EBITDA | DKK 433K | +6% |
| Net profit | DKK 96K | +151% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 2,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 412 | 426 | 415 | 410 | 433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 406 | 426 | 415 | 410 | 433 |
| Depreciation & amort. | -241 | -256 | -256 | -255 | -245 |
| EBIT | 165 | 170 | 159 | 155 | 189 |
| Net financials | -59 | -62 | -117 | -107 | -66 |
| Profit before tax | 106 | 108 | 42 | 49 | 123 |
| Tax | 24 | 24 | 10 | 11 | 27 |
| Net profit | 83 | 84 | 33 | 38 | 96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.751 | 5.607 | 5.331 | 5.022 | 4.784 |
| Equity | 2.419 | 2.503 | 2.536 | 2.574 | 2.670 |
| Long-term debt | 2.905 | 2.775 | 2.260 | 1.931 | 1.617 |
| Short-term debt | 363 | 240 | 437 | 408 | 362 |
| Total debt | 3.268 | 3.015 | 2.697 | 2.339 | 1.979 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NA Management | Management | 2021 |
PV Founder | Founder | 2019 |
BB Founder | Founder | 2019 |
| Former (3) | ||
LJ Deputy | Deputy | 2019 – 2020 |
SF Deputy | Deputy | 2020 – 2021 |
KV | Audit | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2022 | |
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Anton Skovmose Søgaard | Management | 0 companies |
| Lotte Juel Ellerbæk | Deputy | 0 companies |
| Selma Faurbye Hansen | Deputy | 0 companies |
| Poul Vester Pedersen | Founder | 0 companies |
| Brian Brun Nielsen | Founder | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |
| Thomas Kristian Nielsen | Board of Directors | 0 companies |
| Jesper Stie Dam | Board of Directors | 0 companies |
| John Henriksen | Board of Directors | 0 companies |
| Poul Hendrik Poulsen | Deputy Chairman | 0 companies |
| Dorthe Pedersen | Board of Directors | 0 companies |
| Gustav Byskov Nielsen | Board of Directors | 0 companies |
| Johannes Kattenhøj Pedersen | Chairman | 0 companies |