| Revenue | DKK 8,5M | +9% |
| EBITDA | DKK 1,8M | +3% |
| Net profit | DKK 1,4M | +6% |
| Total assets | DKK 7,2M | +13% |
| Equity | DKK 6M | +30% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 808 | 1.155 | 1.759 | 6.100 | 7.852 | 8.529 |
| Staff expenses | -422 | -564 | -925 | -3.353 | -6.141 | -6.763 |
| EBITDA | 386 | 591 | 834 | 2.747 | 1.712 | 1.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 |
| EBIT | 386 | 591 | 834 | 2.747 | 1.703 | 1.757 |
| Net financials | -1 | -5 | -6 | -7 | -14 | -14 |
| Profit before tax | 384 | 587 | 828 | 2.739 | 1.689 | 1.771 |
| Tax | 85 | 129 | 182 | 637 | 380 | 389 |
| Net profit | 300 | 458 | 646 | 2.102 | 1.309 | 1.382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 622 | 1.082 | 2.058 | 5.100 | 6.321 | 7.161 |
| Equity | 350 | 807 | 1.453 | 3.355 | 4.664 | 6.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 274 | 604 | 1.745 | 1.656 | 1.115 |
| Total debt | 272 | 274 | 604 | 1.745 | 1.656 | 1.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2022 | — | — |
RS Management | Management | 2019 | — | — |
MH Management | Management | 2019 | — | — |
LE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steiniche ApS | Company | 50.0% | 50.0% | 2026 |
Maria Jensen ApS | Company | 50.0% | 50.0% | 2026 |
Bo Stig ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Stig Henriksen | Management | 0 companies |
| Rasmus Steiniche | Management | 0 companies |
| Maria Hvid Steiniche | Management | 0 companies |
| Lars Endrup Jacobsen | Management | 0 companies |