| Revenue | DKK 3,2M | -76% |
| EBITDA | DKK 3,2M | -76% |
| Net profit | DKK 139K | -98% |
| Total assets | DKK 38,1M | -13% |
| Equity | DKK 9M | -17% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 71 | 4.206 | 3.560 | 3.510 | 13.002 | 3.158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 4.206 | 3.560 | 3.510 | 13.002 | 3.158 |
| Depreciation & amort. | -44 | -1.606 | -1.597 | -1.599 | -1.601 | -1.601 |
| EBIT | 27 | 2.600 | 1.962 | 1.912 | 11.402 | 1.557 |
| Net financials | -0 | -551 | -919 | -911 | -1.707 | -1.379 |
| Profit before tax | 27 | 2.049 | 1.044 | 1.001 | 9.695 | 178 |
| Tax | 6 | 451 | 230 | 220 | 2.133 | 39 |
| Net profit | 21 | 1.598 | 814 | 781 | 7.562 | 139 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33.332 | 39.527 | 37.515 | 36.375 | 43.744 | 38.050 |
| Equity | 71 | 1.669 | 2.483 | 3.264 | 10.826 | 8.965 |
| Long-term debt | 0 | 11.873 | 10.761 | 10.260 | 10.134 | 9.992 |
| Short-term debt | 33.255 | 24.895 | 22.950 | 21.310 | 20.761 | 17.031 |
| Total debt | 33.255 | 36.767 | 33.711 | 31.570 | 30.895 | 27.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2019 | — | — |
PC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hirtshals Havnefond Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Roden Jensen | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| Tom Vestergaard Frandsen | Chairman | 0 companies |
| Jens Peter Lemmergaard Lunden | Chairman | 0 companies |
| Carsten Sigsgaard Andersen | Board of Directors | 0 companies |