| Revenue | DKK 17,6M | +24% |
| EBITDA | DKK 9,2M | +21% |
| Net profit | DKK 5,2M | +8% |
| Total assets | DKK 36,1M | -13% |
| Equity | DKK 14M | +38% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -187 | 373 | 1.080 | 3.917 | 6.448 | 14.172 | 17.580 |
| Staff expenses | -0 | -313 | -818 | -1.843 | -3.098 | -6.549 | -8.354 |
| EBITDA | -187 | 60 | 261 | 2.074 | 3.350 | 7.622 | 9.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | 60 | 261 | 2.074 | 3.350 | 7.622 | 9.225 |
| Net financials | -3 | -120 | -98 | -159 | -483 | -1.394 | -2.461 |
| Profit before tax | -191 | -60 | 163 | 1.915 | 2.867 | 6.228 | 6.765 |
| Tax | -0 | -0 | -92 | 447 | 636 | 1.448 | 1.582 |
| Net profit | -191 | -60 | 255 | 1.468 | 2.231 | 4.780 | 5.183 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 77 | 3.160 | 6.111 | 9.826 | 19.970 | 41.296 | 36.074 |
| Equity | -191 | -251 | -294 | 3.424 | 6.110 | 10.140 | 13.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 3.410 | 6.404 | 6.402 | 13.860 | 31.156 | 22.121 |
| Total debt | 267 | 3.410 | 6.404 | 6.402 | 13.860 | 31.156 | 22.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2019 | — | — |
PH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Holvad Holding ApS | Company | 66.7% | 66.7% | 2022 |
Tea-Bird ApS | Company | 33.3% | 33.3% | 2022 |
Christina Mauritzen Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Mauritzen Holvad | Management | 0 companies |
| Peter Holvad | Management | 0 companies |