| Revenue | DKK 5,5M | -62% |
| EBITDA | DKK 5,5M | -62% |
| Net profit | DKK 2,4M | -74% |
| Total assets | DKK 33,5M | -8% |
| Equity | DKK 12,4M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 72 | 3.814 | 3.339 | 3.448 | 14.688 | 5.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 3.814 | 3.339 | 3.448 | 14.688 | 5.509 |
| Depreciation & amort. | -44 | -1.542 | -1.536 | -1.537 | -1.539 | -1.539 |
| EBIT | 28 | 2.272 | 1.803 | 1.911 | 13.149 | 3.970 |
| Net financials | -0 | -538 | -899 | -886 | -1.502 | -920 |
| Profit before tax | 28 | 1.734 | 905 | 1.025 | 11.646 | 3.050 |
| Tax | 6 | 381 | 199 | 226 | 2.562 | 671 |
| Net profit | 22 | 1.352 | 706 | 800 | 9.084 | 2.379 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33.333 | 38.032 | 36.404 | 35.020 | 36.453 | 33.489 |
| Equity | 72 | 1.424 | 2.130 | 2.930 | 11.614 | 12.392 |
| Long-term debt | 0 | 11.873 | 10.761 | 10.260 | 10.134 | 10.208 |
| Short-term debt | 33.255 | 23.681 | 22.259 | 20.352 | 12.789 | 8.847 |
| Total debt | 33.255 | 35.553 | 33.020 | 30.612 | 22.923 | 19.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2019 | — | — |
PC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hirtshals Havnefond Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Roden Jensen | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| Tom Vestergaard Frandsen | Chairman | 0 companies |
| Jens Peter Lemmergaard Lunden | Chairman | 0 companies |
| Carsten Sigsgaard Andersen | Board of Directors | 0 companies |