| Revenue | DKK 7,1M | -35% |
| EBITDA | DKK 5,7M | -37% |
| Net profit | DKK 4,6M | -42% |
| Total assets | DKK 24,4M | -6% |
| Equity | DKK 24M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.209 | 3.587 | 4.536 | 10.945 | 7.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.085 | 3.587 | 3.405 | 9.043 | 5.653 |
| Depreciation & amort. | -1.060 | -1.063 | -1.064 | -1.066 | -1.066 |
| EBIT | 3.025 | 2.524 | 2.341 | 7.977 | 4.587 |
| Net financials | 1 | -4 | -4 | 0 | 14 |
| Profit before tax | 3.027 | 2.520 | 2.337 | 7.977 | 4.601 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.027 | 2.520 | 2.337 | 7.977 | 4.601 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.936 | 26.001 | 25.210 | 26.045 | 24.366 |
| Equity | 26.701 | 25.713 | 24.813 | 25.504 | 23.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 287 | 398 | 540 | 377 |
| Total debt | 235 | 287 | 398 | 540 | 377 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
RH Deputy | Deputy | 2021 – 2023 |
JN Deputy | Deputy | 2020 – 2023 |
CU Deputy | Deputy | 2023 – 2024 |
FL Deputy | Deputy | 2023 – 2024 |
CR Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hertel Jørgensen | Deputy | 0 companies |
| John Nørmark | Deputy | 0 companies |
| Claus Uttrup | Deputy | 0 companies |
| Flemming Lyngsaa Ovesen | Deputy | 0 companies |
| Claus Roden Jensen | Management | 0 companies |
| Jakob Ferløv Greth | Chairman | 0 companies |
| Kris Grysbæk Riisager | Board of Directors | 0 companies |
| Karl Aage Jensen | Board of Directors | 0 companies |
| Britta Bang Mikkelsen | Board of Directors | 0 companies |
| Jens Peter Lemmergaard Lunden | Chairman | 0 companies |
| Søren Sigvard Steensen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Kim Roden | Board of Directors | 0 companies |