| Revenue | DKK 309K | +53% |
| EBITDA | DKK 309K | +53% |
| Net profit | DKK -78K | +48% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 282K | -22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -8 | 726 | 593 | 193 | 202 | 309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 726 | 593 | 193 | 202 | 309 |
| Depreciation & amort. | -137 | -150 | -188 | -259 | -361 | -361 |
| EBIT | -145 | 576 | 405 | -66 | -160 | -52 |
| Net financials | -38 | -44 | -46 | -52 | -33 | -35 |
| Profit before tax | -183 | 532 | 359 | -118 | -193 | -87 |
| Tax | -40 | 117 | 79 | -26 | -43 | -9 |
| Net profit | -143 | 415 | 280 | -92 | -150 | -78 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.813 | 1.833 | 3.341 | 3.649 | 3.274 | 2.902 |
| Equity | -93 | 322 | 602 | 510 | 360 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.888 | 1.480 | 2.495 | 2.920 | 2.738 | 2.435 |
| Total debt | 1.888 | 1.480 | 2.495 | 2.920 | 2.738 | 2.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AN Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAX HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
SOERENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
NORLAU ApS | Company | 20.0% | 20.0% | 2019 |
JAX INVEST A/S | Company | 50.0% | 50.0% | 2020 |
K-pow Invest ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Kellvig Sørensen | Chief Executive Officer | 0 companies |
| Axel Nørskov Laursen | Founder | 0 companies |
| Jan Nørskov Laursen | Chairman | 0 companies |
| Kenneth Thybo Holm | Board of Directors | 0 companies |