| Revenue | DKK 1,4M | +56% |
| EBITDA | DKK 5M | +278% |
| Net profit | DKK 3,4M | +54% |
| Total assets | DKK 31,2M | +17% |
| Equity | DKK 14,2M | +32% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 456 | 655 | 1.259 | 1.650 | 891 | 1.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 655 | 1.259 | 1.650 | 1.318 | 4.982 |
| Depreciation & amort. | -0 | -16 | -16 | -0 | -0 | -0 |
| EBIT | 456 | 640 | 1.243 | 1.650 | 1.318 | 4.982 |
| Net financials | -146 | -385 | -208 | -197 | 1.519 | -599 |
| Profit before tax | 309 | 4.579 | 3.421 | 2.656 | 2.838 | 4.383 |
| Tax | 88 | 1.039 | 749 | 530 | 622 | 964 |
| Net profit | 222 | 3.540 | 2.672 | 2.127 | 2.216 | 3.419 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14.148 | 18.476 | 21.050 | 23.054 | 26.625 | 31.214 |
| Equity | 272 | 3.812 | 6.484 | 8.610 | 10.826 | 14.245 |
| Long-term debt | 0 | 11.124 | 10.571 | 10.015 | 12.294 | 11.866 |
| Short-term debt | 13.765 | 2.371 | 2.195 | 2.293 | 1.133 | 1.763 |
| Total debt | 13.765 | 13.495 | 12.766 | 12.308 | 13.427 | 13.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2019 | — | — |
FJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RVB Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Sørensen Bangsbo | Management | 0 companies |
| Frank John Remmer von Barner | Management | 0 companies |