| Revenue | DKK -8,9M | -176% |
| EBITDA | DKK -13,7M | -267% |
| Net profit | DKK -23M | -1674% |
| Total assets | DKK 82M | -34% |
| Equity | DKK -36M | -659% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 191 | 494 | 5.578 | 8.714 | 11.694 | -8.931 |
| Staff expenses | -0 | -0 | -0 | -3.426 | -3.447 | -4.806 |
| EBITDA | 191 | 494 | 5.578 | 5.288 | 8.246 | -13.737 |
| Depreciation & amort. | -724 | -36 | -0 | -0 | -0 | -0 |
| EBIT | -533 | 458 | 5.578 | 5.288 | 8.246 | -13.737 |
| Net financials | -30 | -222 | -1.685 | -2.852 | -6.271 | -9.272 |
| Profit before tax | -563 | 236 | 3.893 | 2.436 | 1.975 | -23.009 |
| Tax | -123 | 52 | 856 | 544 | 513 | -0 |
| Net profit | -439 | 184 | 3.037 | 1.892 | 1.462 | -23.009 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.743 | 19.687 | 87.262 | 114.115 | 124.179 | 82.003 |
| Equity | -389 | 45 | 3.082 | 4.974 | 6.436 | -35.962 |
| Long-term debt | 0 | 0 | 12.241 | 17.437 | 16.162 | 0 |
| Short-term debt | 12.132 | 19.643 | 71.193 | 90.152 | 99.309 | 117.965 |
| Total debt | 12.132 | 19.643 | 83.435 | 107.589 | 115.471 | 117.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2024 | — | — |
PB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enorra Group ApS | Company | 100.0% | 100.0% | 2024 |
JOR Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl David Mattias Burman | Management | 0 companies |
| Per Brødbæk Christensen | Management | 0 companies |
| Jeppe Oleander Ramsbæk | Board of Directors | 0 companies |
| Christian Carlsen | Chairman | 0 companies |
| Alexander Burden-Hansen | Deputy Chairman | 0 companies |
| Casper Brødbæk Christensen | Board of Directors | 0 companies |
| Jocelyn Lilian Bernard Deschamp | Board of Directors | 0 companies |
| Jesper Gyldendal Setov | Chairman | 0 companies |
| Nicolai Gammelmark Christensen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |
| Justin Warren Ihnken | Deputy Chairman | 0 companies |