| Revenue | DKK 9,3M | +17% |
| EBITDA | DKK -6,5M | +57% |
| Net profit | DKK -9,7M | +31% |
| Total assets | DKK 62,7M | +42% |
| Equity | DKK 1,5M | +139% |
| Employees | 38 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 20.807 | 7.980 | 9.307 |
| Staff expenses | -25.116 | -22.955 | -15.827 |
| EBITDA | -4.310 | -15.064 | -6.520 |
| Depreciation & amort. | -964 | -1.871 | -4.095 |
| EBIT | -5.274 | -16.935 | -10.615 |
| Net financials | -515 | -1.027 | -1.702 |
| Profit before tax | -5.788 | -17.962 | -12.316 |
| Tax | -1.268 | -3.951 | -2.665 |
| Net profit | -4.521 | -14.011 | -9.651 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 67.482 | 44.156 | 62.656 |
| Equity | 2.979 | -3.860 | 1.489 |
| Long-term debt | 19.252 | 20.479 | 17.474 |
| Short-term debt | 44.232 | 25.754 | 39.818 |
| Total debt | 63.484 | 46.233 | 57.292 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BR Management | Management | 2019 – 2019 |
JE Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ravndal Andreasen | Management | 0 companies |
| Jan Enemark | Management | 0 companies |
| Erling Jensen | Board of Directors | 0 companies |
| Carsten Thygesen | Chairman | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Niels Jørgen Nielsen | Board of Directors | 0 companies |
| Carsten Lauridsen | Board of Directors | 0 companies |