| Revenue | DKK 23,2M | +7% |
| EBITDA | DKK 5M | +0% |
| Net profit | DKK 4,1M | +6% |
| Total assets | DKK 10,7M | -1% |
| Equity | DKK 7,3M | +7% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.351 | 14.843 | 17.766 | 21.735 | 23.234 |
| Staff expenses | -9.908 | -11.308 | -13.995 | -16.727 | -18.216 |
| EBITDA | 3.443 | 3.535 | 3.771 | 5.008 | 5.018 |
| Depreciation & amort. | -32 | -180 | -185 | -177 | -82 |
| EBIT | 3.411 | 3.354 | 3.586 | 4.831 | 4.936 |
| Net financials | -80 | -78 | -45 | 86 | 295 |
| Profit before tax | 3.331 | 3.276 | 3.541 | 4.917 | 5.231 |
| Tax | 736 | 726 | 784 | 1.088 | 1.157 |
| Net profit | 2.595 | 2.550 | 2.757 | 3.829 | 4.074 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.228 | 7.718 | 9.205 | 10.851 | 10.741 |
| Equity | 3.904 | 3.854 | 5.411 | 6.839 | 7.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.197 | 3.809 | 3.748 | 3.959 | 3.338 |
| Total debt | 4.197 | 3.809 | 3.748 | 3.959 | 3.338 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DO Management | Management | 2019 |
MT Management | Management | 2019 |
PR Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard Klausen | Management | 0 companies |
| Morten Thorgaard Poulsen | Management | 0 companies |
| Poul Ravnholt Bæk | Management | 0 companies |