| Revenue | DKK -2,2M | -22% |
| EBITDA | DKK -4,6M | -10% |
| Net profit | DKK -3,6M | +6% |
| Total assets | DKK 10,7M | +105% |
| Equity | DKK -6,6M | -118% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 29 | 530 | 277 | 71 | -2.873 | -2.249 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.312 | -2.370 |
| EBITDA | 29 | 530 | 277 | 71 | -4.185 | -4.619 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -16 |
| EBIT | 29 | 530 | 277 | 71 | -4.192 | -4.635 |
| Net financials | 2 | -1 | 16 | 24 | -73 | -661 |
| Profit before tax | 30 | 529 | 293 | 96 | -4.265 | -5.295 |
| Tax | 7 | 116 | 64 | 21 | -443 | -1.718 |
| Net profit | 23 | 413 | 229 | 74 | -3.821 | -3.578 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 94 | 682 | 1.009 | 840 | 5.208 | 10.666 |
| Equity | 73 | 486 | 714 | 789 | -3.033 | -6.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 196 | 295 | 51 | 8.241 | 17.276 |
| Total debt | 21 | 196 | 295 | 51 | 8.241 | 17.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2019 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ztove ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aagaard Favrholdt | Management | 0 companies |
| Charlotte Hybschmann Jacobsen | Chief Executive Officer | 0 companies |
| Jens Kristian Hansen | Board of Directors | 0 companies |
| Niels Jul Jacobsen | Board of Directors | 0 companies |
| Henrik Engel Eichen | Chairman | 0 companies |
| Jens Mølby Romme | Board of Directors | 0 companies |