| Revenue | DKK 179K | +53% |
| EBITDA | DKK -26K | +86% |
| Net profit | DKK 3,1M | +42% |
| Total assets | DKK 38,7M | +8% |
| Equity | DKK 38,3M | +8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 97 | 119 | 301 | 78 | 92 | 117 | 179 |
| Staff expenses | -41 | -504 | -458 | -420 | -360 | -415 | -304 | -205 |
| EBITDA | -27 | -407 | -362 | -339 | -282 | -323 | -186 | -26 |
| Depreciation & amort. | -0 | -69 | -70 | -17 | -127 | -143 | -206 | -228 |
| EBIT | -27 | -476 | -432 | -357 | -409 | -466 | -393 | -253 |
| Net financials | 22 | 1.493 | 3.216 | 3.424 | 2.322 | 3.203 | 2.750 | 3.486 |
| Profit before tax | -75 | 951 | 2.720 | 3.067 | 1.817 | 2.738 | 2.357 | 3.233 |
| Tax | -23 | 71 | 138 | 216 | -34 | 165 | 153 | 108 |
| Net profit | -53 | 880 | 2.582 | 2.852 | 1.851 | 2.573 | 2.204 | 3.125 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.972 | 24.599 | 26.569 | 29.242 | 31.051 | 37.163 | 35.771 | 38.744 |
| Equity | 22.947 | 23.720 | 26.302 | 29.040 | 30.892 | 33.265 | 35.269 | 38.260 |
| Long-term debt | 0 | 0 | 89 | 74 | 59 | 200 | 166 | 106 |
| Short-term debt | 24 | 876 | 176 | 126 | 101 | 3.698 | 322 | 364 |
| Total debt | 24 | 876 | 266 | 200 | 160 | 3.898 | 488 | 470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|